| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹39.79 | 10.38× | 0.57× | 7.45× | 8.03× | 54.8% | 100.0% | 89.3% | 71.8% | 5.5% | 4.2% | 11.3% | 0.01× | -0.01× | 12.62× | 0.25× | 9.0% | 5 | 2.02 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹70.37 | -1.25× | -0.96× | 2.55× | -15.16× | -776.8% | -35.7% | -159.3% | -203.4% | 76.4% | -7.2% | -116.3% | -8.07× | -13.55× | -1.53× | 1.16× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹111.95 | 408.92× | 0.39× | 7.64× | 29.92× | 378.9% | 22.1% | -88.3% | 1.9% | 0.1% | -1.0% | -1.4% | 0.03× | -0.05× | -18.03× | 2.23× | 1.6% | 2 | — | 2 | C | |
| ₹6.88 | 10.08× | 1.25× | 0.73× | 7.98× | -575.5% | 12.3% | 9.5% | 7.2% | 12.4% | 9.4% | -7.3% | 0.13× | 0.72× | 7.1× | 1.1× | 0.0% | 3 | — | 3 | B+ | |
| Peer median | — | 10.08× | 0.39× | 2.55× | 7.98× | -575.5% | 12.3% | -88.3% | 1.9% | 12.4% | -1.0% | -7.3% | 0.03× | -0.05× | -1.53× | 1.16× | 0.0% | 2 | — | 2 | — |



