| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.69 | -3.65× | 4.56× | 2.31× | -2.7× | -772.3% | 99.5% | -65.7% | -63.5% | -125.3% | -125.4% | -44.5% | 0.03× | 0.84× | -1,288.77× | 4.61× | 0.0% | 4 | -74.7 | 2 | C+ | |
| $9.47 | 1.37× | 0.97× | 0.76× | 0.25× | 5.9% | 100.0% | 31.5% | 55.5% | 71.0% | 29.5% | -82.1% | 0.37× | -1.05× | 15.37× | 4.85× | 0.0% | 5 | 15.46 | 5 | A+ | |
| Peer median | — | 1.37× | 0.97× | 0.76× | 0.25× | 5.9% | 100.0% | 31.5% | 55.5% | 71.0% | 29.5% | -82.1% | 0.37× | -1.05× | 15.37× | 4.85× | 0.0% | 5 | 15.46 | 5 | — |

