Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PTRNthis companyPattern Group Inc. Series A Common Stock	$19.05	-12.97×	3.5×	0.81×	111.04×	-117.1%	42.9%	1.0%	0.6%	2.8%	-84.1%	3.9%	0.05×	-16.13×	0×	2.34×	0.0%	5	7.17	2	C
AMZNAmazon.com, Inc.	$268.16	31.66×	5.98×	3.43×	15.28×	-78.2%	50.3%	11.2%	10.8%	18.9%	10.7%	0.3%	0.37×	0.4×	35.17×	1.05×	0.0%	5	4.1	4	A-
CPNGCoupang, Inc.	$16.07	214.45×	9.28×	1.24×	34.34×	-128.9%	29.4%	1.4%	0.6%	4.5%	1.7%	1.2%	1×	-1.4×	5.5×	1.04×	0.0%	5	2.53	1	D+
HOURHour Loop, Inc.	$1.45	37.11×	9.05×	0.44×	22.99×	-80.5%	52.4%	1.7%	1.2%	24.4%	22.4%	4.0%	0.12×	-1.14×	13.35×	1.37×	0.0%	3	8.62	3	B+
WWayfair Inc.	$117.25	-41.49×	-4.7×	1.05×	191.21×	-114.4%	30.2%	0.1%	-2.5%	11.3%	1.3%	2.5%	-1.46×	31.61×	0.2×	0.94×	0.0%	4	3.25	2	C
Peer median	—	34.39×	7.52×	1.15×	28.66×	-97.5%	40.3%	1.5%	0.9%	15.1%	6.2%	1.9%	0.24×	-0.37×	9.43×	1.04×	0.0%	5	3.67	3	—