Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PUBMthis companyPubMatic, Inc.	$18.62	-28.61×	1.59×	1.47×	11.34×	-18.9%	63.6%	-6.1%	-5.1%	-5.5%	-5.0%	16.0%	0.17×	-3.65×	0×	1.39×	0.0%	5	1.72	2	B-
APPSDigital Turbine, Inc.	$11.46	-8.73×	1.69×	0.58×	16.36×	-105.0%	48.6%	6.0%	-6.7%	-19.6%	5.8%	3.4%	1.92×	8.25×	0.58×	1.16×	0.0%	6	0.59	1	D+
DSPViant Technology Inc.	$13.69	23.61×	2.41×	0.57×	0.92×	-92.0%	45.8%	3.5%	2.4%	10.2%	3.7%	26.1%	0.26×	-5.5×	0×	2.4×	0.0%	5	3.83	3	B+
MGNIMagnite, Inc.	$28.88	16.07×	2.51×	3.24×	16.66×	-36.3%	62.7%	13.7%	20.3%	15.7%	6.3%	7.2%	0.68×	0.51×	5.17×	1.02×	0.0%	8	1.05	3	B+
TEADTeads Holding Co.	$0.19	-0.12×	0.67×	0.05×	-1.78×	-6726.4%	33.0%	-1.2%	-39.8%	-541.8%	-1.8%	-23.7%	6.85×	-1.59×	-0.21×	1.1×	0.0%	1	-0.98	1	D+
TTDThe Trade Desk, Inc.	$15.01	41.26×	7.33×	6.29×	23.24×	179.9%	78.6%	20.3%	15.3%	17.8%	13.4%	4.4%	0.18×	-0.29×	0×	1.61×	0.0%	7	2.25	4	A-
Peer median	—	16.07×	2.41×	0.58×	16.36×	-92.0%	48.6%	6.0%	2.4%	10.2%	5.8%	4.4%	0.68×	-0.29×	0×	1.16×	0.0%	6	1.05	3	—