Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-5.9%
₹851.62
vs ₹905.10 price
Levered DCF
₹1.75
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.11×31.8×22.43×16.61×21.44×21.86×35.54×53.27×
P/B2.58×3.39×3.64×3.62×7.93×7.43×3.91×9.85×
P/S1.06×1.37×1.31×1.03×1.95×1.61×0.71×1.44×
EV / EBITDA9.56×13.99×11.92×8.74×13.56×11.81×8.6×15.23×
Gross margin27.2%40.3%37.5%16.0%37.6%38.9%39.5%35.1%
Operating margin8.7%29.7%8.6%9.1%12.2%10.9%6.0%8.5%
Net margin6.2%4.3%5.8%6.2%9.1%7.4%2.0%2.7%
Current ratio1.52×1.51×1.59×1.48×1.29×1.09×0.86×0.7×
Debt / equity0.36×0.46×0.37×0.33×0.41×0.61×1.01×1.01×
Interest coverage5.32×15.01×3.8×4.98×9.04×5.39×1.8×3.05×
Dividend yield0.3%0.3%0.3%0.4%0.1%0.2%0.6%0.0%
Payout ratio5.7%9.4%6.8%6.0%2.9%3.7%20.7%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity15.1%10.7%16.2%21.8%37.0%34.0%11.0%18.5%
Return on invested capital11.4%35.1%12.3%15.4%24.4%20.2%7.0%15.1%
Return on assets7.8%4.9%8.4%9.9%15.0%10.9%2.7%4.5%
Free cash flow yield2.3%-0.7%-0.3%2.1%0.1%1.3%2.1%4.6%
Earnings yield5.8%3.1%4.5%6.0%4.7%4.6%2.8%1.9%
Enterprise value₹12.4B₹13.9B₹13.2B₹11B₹18.7B₹11.5B₹4.8B₹9.8B
Net debt / EBITDA1.12×1.51×1.05×0.68×0.61×0.78×1.73×1.38×
Cash conversion cycle (days)120110967875525515