Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-675.9%
-₹296.60
vs ₹51.50 price
Levered DCF
-₹652.78
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.75×-149.59×6.16×-2.19×-3.46×-2.03×-1.1×-8.22×
P/B1.64×2×2.17×1.84×1.26×0.51×0.22×0.31×
P/S1.86×3.32×4.16×3.24×4.02×1.18×0.46×0.5×
EV / EBITDA-2.81×-301.81×3.63×-2.01×-3.09×-1.58×-0.71×-11.21×
Gross margin7.1%50.1%52.7%47.1%60.1%41.3%-62.5%39.2%
Operating margin-27.7%-55.9%-61.0%-150.5%-193.8%-98.9%-73.2%-26.1%
Net margin11.1%-2.2%67.5%-147.6%-116.1%-57.9%-41.5%-6.1%
Current ratio1.45×1.5×1.39×1.09×1.3×1.58×1.73×1.86×
Debt / equity0×0×0×0×0×0×0.01×0×
Interest coverage-280.88×0×-18.36×-404.56×-811.23×-505.74×-301.66×-34.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.8%-1.3%35.2%-83.8%-36.3%-25.3%-19.6%-3.8%
Return on invested capital-23.7%-32.4%-31.3%-69.7%-54.2%-40.9%-33.0%-16.2%
Return on assets3.3%-0.5%12.4%-19.8%-12.8%-10.8%-9.4%-2.0%
Free cash flow yield6.2%-16.7%-1.8%-67.0%-35.0%-19.8%-82.6%-23.1%
Earnings yield6.0%-0.7%16.2%-45.6%-28.8%-49.3%-90.5%-12.2%
Enterprise value-₹90.4M₹532.1M₹393.7M₹308.5M₹399.4M₹182.3M₹77.8M₹211.9M
Net debt / EBITDA-18.33×22.66×-2.14×0.22×0.26×0.52×0.44×0.54×
Cash conversion cycle (days)3-282-369-185-4846288171