Purple Agrotech Industries Limited (PURPLE.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+2892.0%

₹236.07

vs ₹7.89 price

Levered DCF

₹136.01

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	18.86×	10×	44.29×	26.89×	32.63×	134.48×	-753.76×	389.36×
P/B	0.3×	0.31×	0.55×	0.46×	1.07×	3.8×	2.01×	1.83×
P/S	0.15×	0×	0×	0×	246.81×	40.58×	20.79×	67.79×
EV / EBITDA	9.07×	0×	0×	0×	-117.39×	77.2×	411.73×	284.83×
Gross margin	0.4%	0.0%	0.0%	0.0%	100.0%	100.0%	56.5%	100.0%
Operating margin	-1.4%	0.0%	0.0%	0.0%	-393.5%	80.3%	2.8%	63.1%
Net margin	0.8%	0.0%	0.0%	0.0%	755.3%	29.7%	-2.8%	17.4%
Current ratio	5.49×	8.27×	3.49×	3.32×	2.91×	6.73×	9.94×	16.4×
Debt / equity	0.87×	0.86×	1.19×	1.01×	0.84×	1.33×	0.88×	0.82×
Interest coverage	-0.64×	-0.08×	-0.23×	-0.13×	-1.32×	3.24×	0×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	1.6%	3.0%	1.2%	1.7%	3.3%	2.8%	-0.3%	0.5%
Return on invested capital	-1.0%	-0.2%	-0.6%	-0.2%	-0.7%	2.4%	-0.2%	0.6%
Return on assets	0.8%	1.6%	0.5%	0.8%	1.7%	1.1%	-0.1%	0.2%
Free cash flow yield	-162.0%	106.5%	-50.6%	-109.0%	54.8%	-13.9%	-25.7%	-40.5%
Earnings yield	5.4%	9.9%	2.2%	3.7%	3.1%	0.7%	-0.1%	0.3%
Enterprise value	₹61.4M	₹112.8M	₹164.5M	₹135.4M	₹144.5M	₹442.3M	₹238M	₹186.6M
Net debt / EBITDA	4.53×	0×	0×	0×	-37.19×	18.35×	111.81×	43.27×
Cash conversion cycle (days)	186	0	0	0	74,666	6,353	-223	35