Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-288.5%
-₹122.51
vs ₹65.00 price
Levered DCF
-₹148.15
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.5
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2023FY2022FY2021FY2020FY2019FY2018
P/E-43.64×-10.33×150.43×42.05×32.81×-3.94×-54.67×-131.2×
P/B2.1×2.09×4.77×2.35×1.66×2.09×1.38×1.34×
P/S8.38×12.54×12.61×9.22×3.59×4.13×2.24×5.55×
EV / EBITDA-56.67×-11.83×-6.73×-3.57×19.62×9.25×-3.7×-54.11×
Gross margin-28.7%-97.7%22.7%21.3%20.1%-41.6%-54.5%4.8%
Operating margin-69.6%-172.1%-276.6%-281.8%18.2%46.1%-61.8%-10.2%
Net margin-19.5%-121.1%10.5%27.3%33.1%-104.6%-4.1%-4.2%
Current ratio0.71×0.91×0.74×1,155.69×14.36×3.64×1.43×2,386.08×
Debt / equity0.83×0.97×2.08×0.29×0×0.09×0.06×0×
Interest coverage-94.26×-94.88×0×-34.85×8,268.12×2,696.41×-1,286.67×-2,367.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-4.9%-20.2%4.0%7.0%15.3%-53.0%-2.5%-1.0%
Return on invested capital-6.7%-11.0%-265.1%-65.9%3.8%21.4%-76.3%-2.4%
Return on assets-2.6%-10.1%3.9%6.9%14.4%-43.6%-3.2%-1.0%
Free cash flow yield-35.8%-49.1%1.7%1.6%6.1%-1.4%-24.3%-4.3%
Earnings yield-2.3%-9.7%0.8%3.0%9.2%-25.4%-1.8%-0.8%
Enterprise value₹3.8B₹2.2B₹800.3M₹192.9M₹112.1M₹124.8M₹124.3M₹120M
Net debt / EBITDA-14.88×-3.14×-2.04×-0.39×-0.13×0.3×-0.07×0.5×
Cash conversion cycle (days)179237-59286605511,270323