Purshottam Investofin Ltd (PURSHOTTAM.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-230.7%

-₹48.35

vs ₹36.99 price

Levered DCF

-₹39.76

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

—

Rating

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	-13.02×	-68.41×	2.28×	41.24×	3.6×	27.03×	67.58×	65.76×
P/B	0.42×	0.44×	0.49×	0.56×	0.5×	0.51×	0.52×	0.52×
P/S	3.64×	3.3×	0.24×	1×	0.28×	3.46×	1.19×	0.69×
EV / EBITDA	43.19×	15.5×	5.39×	94.8×	14.9×	41.08×	34.02×	28.87×
Gross margin	88.0%	89.8%	25.0%	76.4%	20.5%	52.2%	7.6%	-1.1%
Operating margin	-21.5%	32.1%	14.7%	7.9%	9.1%	15.5%	92.7%	-3.1%
Net margin	-28.0%	-4.8%	10.7%	2.4%	7.8%	12.8%	1.8%	1.0%
Current ratio	3.02×	1,158.25×	344.89×	489.74×	51.27×	281.19×	93.03×	2.06×
Debt / equity	0.55×	0.45×	1.15×	1.97×	1.82×	0.7×	0.01×	0.01×
Interest coverage	-0.8×	0.88×	266.54×	28.34×	200.79×	31.86×	458.54×	-19.84×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	-3.2%	-0.6%	21.4%	1.3%	13.9%	1.9%	0.8%	0.8%
Return on invested capital	-1.4%	2.9%	8.2%	1.5%	5.4%	1.0%	15.4%	-1.6%
Return on assets	-1.7%	-0.4%	9.6%	0.4%	4.8%	1.1%	0.8%	0.7%
Free cash flow yield	-45.4%	8.3%	54.7%	11.8%	-225.3%	-139.8%	-3.2%	11.7%
Earnings yield	-7.7%	-1.5%	43.9%	2.4%	27.8%	3.7%	1.5%	1.5%
Enterprise value	₹388.4M	₹507.1M	₹629.4M	₹686.2M	₹705.6M	₹362.3M	₹154.8M	₹152.5M
Net debt / EBITDA	17.21×	7.78×	3.75×	73.57×	11.67×	23.74×	0.42×	-0.08×
Cash conversion cycle (days)	-14,266	-27	415	3,460	588	4,115	17	16