| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹201.33 | 60.62× | 2.16× | 1× | 10.25× | -466.0% | 43.1% | 19.7% | 1.7% | 3.6% | 3.2% | -7.1% | 3.13× | 5.41× | 1.11× | 0.43× | 0.0% | 5 | — | 2 | C | |
| ₹449.55 | 25.66× | 2.46× | 5.67× | 19.28× | 105.5% | 26.8% | 24.2% | 22.1% | 9.6% | 7.7% | -4.2% | 0.12× | -0.32× | 49.13× | 9.75× | 0.2% | 4 | 7.51 | 4 | A- | |
| ₹356.15 | 23.33× | 3.2× | 2.41× | 18.36× | -6459.5% | 19.1% | 10.2% | 10.3% | 13.7% | 7.0% | 9.4% | 0.38× | -2.27× | 69.74× | 1.33× | 0.9% | 4 | 1.15 | 4 | A- | |
| ₹546.95 | 18.52× | 1.75× | 2.09× | 10.85× | -963.7% | 49.5% | 38.2% | 11.3% | 9.4% | 12.3% | -18.2% | 0.93× | 2.55× | 7.3× | 1.24× | 0.5% | 2 | 0.97 | 3 | B+ | |
| ₹250.37 | 54.22× | 1.23× | 1.48× | 63.25× | -12.2% | 12.0% | 2.2% | 2.7% | 2.3% | 0.5% | -6.4% | 2.23× | 39.31× | 1.08× | 1.53× | 0.0% | 6 | 0.04 | 2 | C+ | |
| ₹443.70 | -65.61× | 2.1× | 3.45× | -52.51× | 39.1% | 12.7% | -10.5% | -5.3% | -3.2% | -3.2% | 3.1% | 0.98× | -11× | -2.89× | 1.09× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 23.33× | 2.1× | 2.41× | 18.36× | -12.2% | 19.1% | 10.2% | 10.3% | 9.4% | 7.0% | -4.2% | 0.93× | -0.32× | 7.3× | 1.33× | 0.2% | 4 | 1.06 | 3 | — |





