Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PUSAthis companyPowerus Corp.	$1.57	-12.44×	1.42×	15.71×	-5.32×	-26.9%	43.5%	-148.6%	-124.0%	-11.2%	-12.8%	-6.7%	0.03×	7.83×	-981.12×	22.48×	0.0%	—	—	2	B-
SPCXSpace Exploration Technologies Corp.	$141.37	-95.24×	11.4×	25.22×	109.37×	-71.4%	49.4%	-13.9%	-26.4%	-11.9%	-3.6%	-3.0%	0.55×	-0.43×	-1.33×	1.45×	0.0%	4	14.01	1	C-
GEGE Aerospace	$336.55	37.76×	17.6×	7.17×	27.92×	-82.8%	36.8%	19.1%	19.0%	46.6%	8.1%	2.2%	1.1×	0.67×	10.4×	1.04×	0.4%	7	3.57	3	B
CATCaterpillar Inc.	$597.86	30.31×	12.54×	3.95×	20.24×	-70.4%	32.3%	16.6%	13.1%	41.6%	11.4%	2.8%	2.03×	2.25×	10.88×	1.44×	1.0%	8	4.3	3	B
RTXRTX Corporation	$196.77	36.53×	3.77×	2.78×	18.61×	10.6%	20.1%	10.5%	7.6%	10.3%	6.5%	3.0%	0.61×	2.15×	5.07×	1.03×	1.5%	7	2.73	3	B+
GEVGE Vernova Inc.	$836.31	36.47×	15.9×	4.67×	45.89×	-61.1%	19.8%	3.6%	12.8%	43.7%	6.3%	2.1%	0×	-2.4×	0×	0.98×	0.2%	6	2.56	4	A-
Peer median	—	36.47×	12.54×	4.67×	27.92×	-70.4%	32.3%	10.5%	12.8%	41.6%	6.5%	2.2%	0.61×	0.67×	5.07×	1.04×	0.4%	7	3.57	3	—