| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $92.53 | 118.49× | 0.62× | 0.33× | 12.68× | 2.6% | 57.5% | 7.3% | 0.3% | 0.5% | 1.1% | 18.1% | 0.9× | 6.95× | 6.97× | 1.52× | 0.3% | 6 | 2.19 | 2 | C+ | |
| $155.55 | 9.12× | 3.29× | 0.88× | 5.73× | -5.8% | 61.5% | 13.3% | 9.6% | 36.1% | 18.7% | 8.2% | 0.83× | 0.47× | 294.38× | 1.49× | 0.0% | 6 | 5.75 | 4 | A- | |
| $70.50 | 9.72× | 1.69× | 0.61× | 8.1× | 10.6% | 34.8% | 8.5% | 6.2% | 17.4% | 9.0% | 6.1% | 0.87× | 2.42× | 14.14× | 1.89× | 0.9% | 7 | 2.85 | 4 | A | |
| $72.09 | 17× | 1.76× | 0.89× | 10.64× | 38.5% | 50.2% | 6.0% | 5.2% | 10.4% | 7.0% | 7.2% | 0.28× | 0.12× | 0× | 2.59× | 2.2% | 7 | 3.98 | 4 | A | |
| $664.10 | 19.21× | 3.32× | 1.63× | 12.8× | -46.7% | 23.5% | 10.2% | 8.5% | 17.3% | 15.4% | 6.3% | 0.03× | -0.84× | 422.49× | 2.46× | 0.0% | 6 | 10.06 | 4 | A- | |
| $137.48 | 18.55× | 2.57× | 1.78× | 12.15× | -15.8% | 41.1% | 16.8% | 9.6% | 13.8% | 13.0% | 2.0% | 0.43× | 1.62× | 12.52× | 3.09× | 0.0% | 7 | 5.08 | 4 | A- | |
| Peer median | — | 17× | 2.57× | 0.89× | 10.64× | -5.8% | 41.1% | 10.2% | 8.5% | 17.3% | 13.0% | 6.3% | 0.43× | 0.47× | 14.14× | 2.46× | 0.0% | 7 | 5.08 | 4 | — |





