Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-640.9%
-₹243.96
vs ₹45.10 price
Levered DCF
-₹184.63
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-93.96×-76.72×14.58×1.26×-2.01×-0.74×-0.44×-1.3×
P/B2.93×2.29×4.25×1.22×-2.62×3.69×0.61×0.67×
P/S7.12×18.69×115.23×1.03×2.45×2.32×0.95×2.35×
EV / EBITDA21.78×-186.04×15.42×1.09×-18.78×-22.65×-21.17×-8.21×
Gross margin44.6%33.5%-45.0%82.1%72.3%94.3%2.6%96.0%
Operating margin6.7%-35.3%-132.0%73.3%13.2%-84.4%-43.9%-123.9%
Net margin-7.6%-24.8%790.9%81.8%-122.0%-316.1%-213.5%-181.7%
Current ratio1.14×1.38×0.94×3.32×0.66×0.87×1.08×1.58×
Debt / equity1.18×0.1×0.19×0.8×-8.16×31.59×5.35×2.85×
Interest coverage0.18×-2.43×-2.08×12.76×0.09×-0.25×-0.28×-0.77×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.1%-3.0%29.2%97.1%130.2%-501.4%-138.2%-51.5%
Return on invested capital0.8%-2.6%-3.2%40.0%3.2%-4.8%-4.8%-9.1%
Return on assets-0.9%-1.8%17.7%42.4%-11.8%-10.0%-15.3%-10.0%
Free cash flow yield-23.1%3.5%-0.2%181.3%-18.5%14.9%41.7%-16.1%
Earnings yield-1.1%-1.3%6.9%79.6%-49.8%-135.9%-225.1%-77.2%
Enterprise value₹8.4B₹5.3B₹10.2B₹3B₹4.9B₹3.9B₹4B₹4.5B
Net debt / EBITDA5.3×-7.93×0.64×0.43×-14.22×-20.26×-18.99×-6.65×
Cash conversion cycle (days)3539491,360-88,772121,8533,04486,228