| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,589.80 | 27.01× | 1.22× | 1.36× | 6.82× | 1220.5% | 36.5% | 12.4% | 2.1% | 1.9% | 4.5% | 19.6% | 0.92× | 2.78× | 1.13× | 0.47× | 0.0% | 7 | 1.78 | 2 | C+ | |
| ₹54.08 | 9.16× | 0.16× | 103.83× | 7.8× | -100.6% | 99.5% | 50.9% | 1134.0% | 1.8% | 0.1% | 0.0% | 0× | -0.01× | 0× | 2.96× | 0.0% | 6 | — | 2 | B- | |
| ₹279.60 | 85.61× | 8.97× | 4.08× | 15.77× | -42.3% | 93.4% | 16.7% | 4.8% | 10.5% | 8.2% | 2.6% | 2.74× | 3.34× | 1.49× | 0.7× | 0.0% | 5 | — | 1 | C- | |
| ₹647.80 | 29.76× | 3.64× | 6.26× | 16.4× | -71.3% | 48.4% | 25.9% | 21.0% | 12.2% | 9.9% | -1.3% | 0.04× | -0.21× | 46.91× | 1.75× | 1.4% | 6 | 10.85 | 3 | B+ | |
| ₹69.77 | 25.58× | 0.59× | 0.86× | 10.66× | 198.1% | 26.9% | 1.6% | 3.3% | 2.3% | 1.1% | 8.7% | 0.02× | -2.29× | 2.88× | 5.59× | 3.4% | 5 | 2.97 | 3 | B+ | |
| Peer median | — | 27.67× | 2.12× | 5.17× | 13.22× | -56.8% | 70.9% | 21.3% | 12.9% | 6.4% | 4.6% | 1.3% | 0.03× | -0.11× | 2.18× | 2.36× | 0.7% | 6 | 6.91 | 3 | — |




