| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹96.18 | -49.15× | 0.98× | 0.1× | 8.95× | 247.0% | 4.7% | 1.0% | -0.2% | -2.0% | 2.8% | -8.0% | 2.24× | 6.13× | 0.6× | 1.04× | 0.0% | 1 | — | 1 | C- | |
| ₹1,876.10 | 12.67× | 2.87× | 0.95× | 7.74× | -350.3% | 23.3% | 8.6% | 7.5% | 22.6% | 17.9% | 12.7% | 0.03× | -1.12× | 623.95× | 2.66× | 1.7% | 5 | 7 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,118.90 | 64.83× | 1.79× | 0.64× | 12.41× | -872.4% | 31.8% | 6.9% | 1.0% | 2.8% | 4.1% | -3.2% | 1.11× | 4.16× | 1.88× | 1.54× | 0.0% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,970.80 | 310.38× | 5.6× | 1.87× | 29.99× | -125.6% | 33.8% | 4.0% | 0.6% | 1.8% | 2.1% | -3.0% | 1.16× | 5.14× | 1.46× | 1.22× | 0.8% | 5 | 3.65 | 1 | C- | |
| Peer median | — | 64.83× | 2.87× | 0.95× | 12.41× | -350.3% | 31.8% | 6.9% | 1.0% | 2.8% | 4.1% | -3.0% | 1.11× | 4.16× | 1.88× | 1.54× | 0.8% | 5 | 5.32 | 2 | — |



