| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.66 | 6.71× | 0.62× | 0.85× | 7.05× | -3698.6% | 20.6% | 14.9% | 12.6% | 9.2% | 6.1% | 59.6% | 0.15× | 1.36× | 1,079.05× | 1.45× | 0.0% | 6 | — | 2 | C+ | |
| ₹24.90 | 59.28× | 0.46× | 0.48× | 19.18× | 1219.3% | 20.9% | 6.9% | 0.8% | 0.8% | 2.1% | -16.5% | 1.08× | 13.46× | 1.04× | 1.73× | 0.0% | 6 | — | 2 | C | |
| ₹57.65 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹104.58 | 8.24× | 1.58× | 0.59× | 6.58× | -2128.9% | 12.2% | 11.3% | 7.1% | 19.2% | 12.9% | 0.1% | 0.68× | 1.42× | 5.08× | 1.51× | 0.0% | 3 | — | 3 | B- | |
| ₹117.95 | 5.52× | 0.78× | 0.42× | 5.93× | -102.2% | 12.1% | 9.8% | 7.6% | 14.1% | 8.8% | -30.5% | 0.55× | 2.46× | 5.76× | 1.5× | 0.0% | 4 | 3.11 | 4 | A- | |
| ₹41.55 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.24× | 0.78× | 0.48× | 6.58× | -102.2% | 12.2% | 9.8% | 7.1% | 14.1% | 8.8% | -16.5% | 0.68× | 2.46× | 5.08× | 1.51× | 0.0% | 4 | 3.11 | 3 | — |





