| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$22.36 | 0× | 0× | 0× | 0.65× | 103.7% | 26.8% | 7.9% | 4.4% | 10.1% | 2.0% | 0.0% | 0.45× | 0.65× | 9.06× | 0× | 0.0% | 6 | 1.13 | — | — | |
| CA$19.47 | 4.49× | 0.61× | 1.93× | 3.29× | -77.6% | 60.7% | 57.3% | 43.0% | 13.6% | 4.8% | 7.0% | 0.07× | 0.02× | 65.1× | 1.08× | 10.6% | 5 | 0.99 | 4 | A+ | |
| CA$92.50 | 15.78× | 2.09× | 1.6× | 12.01× | -86.3% | 33.6% | 12.0% | 10.5% | 13.8% | 0.5% | 4.3% | 0.45× | 0.93× | 12.39× | 5.8× | 3.9% | 5 | 0.19 | 2 | C+ | |
| CA$214.96 | 15.71× | 2× | 1.46× | 9.89× | -76.8% | 100.0% | 11.7% | 9.7% | 13.3% | 0.9% | 19.4% | 0.34× | 0.47× | 19.25× | 0× | 2.4% | 7 | 0.33 | 3 | B | |
| CA$273.80 | 15.54× | 2.44× | 1.95× | 10.33× | 78.0% | 21.8% | 16.5% | 12.9% | 16.1% | 5.7% | 7.7% | 0.25× | 0.78× | 19.14× | 6.11× | 2.0% | 7 | 1.96 | 4 | A- | |
| CA$85.76 | 13.26× | 1.63× | 3.83× | 11.18× | -30.3% | 63.6% | 37.9% | 28.8% | 12.3% | 5.1% | 6.3% | 0.83× | 3.29× | 4.6× | 4.55× | 3.6% | 5 | 1.7 | 3 | B+ | |
| Peer median | — | 15.54× | 2× | 1.93× | 10.33× | -76.8% | 60.7% | 16.5% | 12.9% | 13.6% | 4.8% | 7.0% | 0.34× | 0.78× | 19.14× | 4.55× | 3.6% | 5 | 0.99 | 3 | — |





