Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PWO.DEthis companyPWO AG	€20.80	11.41×	0.55×	0.17×	4.45×	425.0%	9.1%	3.0%	1.5%	4.8%	2.3%	12.1%	0.65×	2.21×	2.09×	1.53×	6.0%	5	1.97	3	B+
DEX.DEDelticom AG	€2.24	7.29×	0.55×	0.06×	15.38×	-372.6%	22.4%	-0.7%	0.8%	7.5%	-1.5%	26.1%	1.31×	10.69×	-1.25×	0.86×	5.9%	4	2.15	4	A
GFGFG.DEGlobal Fashion Group S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GMM.DEGrammer AG	€8.00	4.29×	0.5×	0.05×	4.11×	1251.6%	7.2%	2.4%	1.3%	13.2%	3.0%	67.3%	3.23×	3.4×	1.03×	1.12×	0.0%	7	1.23	3	B+
H9W.DEHWA AG	€2.25	-3.71×	4.66×	0.45×	-7.45×	-742.3%	37.4%	-8.9%	-12.1%	-125.8%	-15.1%	-7.8%	1.86×	-1.88×	-5.44×	1.08×	0.0%	3	0.88	1	D+
HGEA.DEhGears AG	€0.20	-0.6×	0.68×	0.18×	31.6×	-627.0%	-18.1%	-26.7%	-30.3%	-114.3%	-45.9%	-16.6%	1.12×	16.63×	-9.51×	0.97×	0.0%	3	-1.11	2	C
Peer median	—	1.84×	0.62×	0.12×	9.75×	-499.8%	14.8%	-4.8%	-5.6%	-53.4%	-8.3%	9.2%	1.58×	7.04×	-3.35×	1.03×	0.0%	4	1.05	3	—