Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PWPthis companyPerella Weinberg Partners	$14.40	31.45×	-8.72×	1.48×	23.19×	-137.3%	97.2%	6.4%	4.7%	-27.9%	9.1%	2.7%	-2.78×	1.35×	0×	1.15×	2.1%	5	3.22	3	B
EVREvercore Inc.	$295.72	22.25×	7.43×	3.89×	18.39×	-44.1%	99.4%	20.5%	15.3%	29.1%	12.5%	7.8%	0.57×	-0.39×	32.72×	5.8×	1.0%	7	—	1	C-
JEFJefferies Financial Group Inc.	$49.27	19.43×	1.16×	1.13×	20.48×	143.0%	59.7%	6.3%	6.6%	6.7%	0.9%	-13.9%	2.25×	9.05×	0.2×	2.43×	3.1%	8	0.56	2	C+
LAZLazard Inc	$39.62	19.98×	5.42×	1.49×	12.92×	-3.7%	31.8%	13.0%	7.4%	27.1%	8.8%	10.7%	2.95×	2.39×	4.74×	29.35×	3.9%	7	2.46	3	B+
MCMoelis & Company	$58.03	22.1×	9.07×	3.4×	14.49×	-58.0%	99.2%	18.1%	15.4%	41.0%	12.0%	10.5%	0.47×	-0.71×	0×	21.47×	4.0%	7	4.62	3	B+
OPYOppenheimer Holdings Inc.	$93.00	5.12×	0.77×	0.46×	4.28×	-2.8%	51.1%	22.4%	9.1%	15.1%	8.0%	24.2%	0.64×	1.87×	4.15×	5.99×	1.0%	6	1.28	3	B-
Peer median	—	19.98×	5.42×	1.49×	14.49×	-3.7%	59.7%	18.1%	9.1%	27.1%	8.8%	10.5%	0.64×	1.87×	4.15×	5.99×	3.1%	7	1.87	3	—