Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-79.3%$128.11
vs $619.77 price
Levered DCF
$314.82
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
4.35
Safe zone
Rating
B
Overall 3 / 5