| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.09 | 10.15× | 5.51× | 1.35× | 6.34× | 698.6% | 56.7% | 21.7% | 13.3% | 54.3% | 47.7% | 4.8% | 0.3× | -0.31× | 455.35× | 1.64× | 15.8% | 6 | 4.68 | 4 | A | |
| $3.82 | -23.74× | 1.9× | 1.59× | -24.44× | 333.3% | 54.6% | -10.3% | -6.7% | -8.0% | -12.2% | 8.9% | 0.01× | 46.06× | 0× | 2.51× | 0.0% | 3 | 0.42 | 2 | C+ | |
| $82.39 | 15.27× | 0.81× | 0.24× | 5.87× | 50.7% | 23.9% | 2.2% | 1.6% | 5.2% | 3.9% | 3.0% | 0.34× | 0.7× | 5.97× | 3.22× | 0.9% | 6 | 4.51 | 3 | B+ | |
| $87.71 | 13.54× | 0.71× | 0.48× | 8.74× | -50.1% | 36.7% | 4.4% | 3.6% | 5.2% | 4.3% | 12.3% | 0.34× | 2.47× | 4.16× | 2.26× | 3.6% | 8 | 2.88 | 3 | B | |
| $51.10 | 14.37× | 1.08× | 1.4× | 7.74× | 173.6% | 49.0% | 15.5% | 10.0% | 7.7% | 7.6% | 8.7% | 0.07× | -0.14× | 0× | 1.27× | 3.2% | 6 | 3.35 | 4 | A | |
| $22.10 | 28.06× | 5.39× | 2.12× | 13.08× | 47.0% | 49.7% | 10.0% | 7.5% | 19.2% | 10.1% | 3.1% | 0.85× | 1.03× | 14.82× | 1.07× | 0.0% | 6 | 2.78 | 2 | C | |
| Peer median | — | 14.37× | 1.08× | 1.4× | 7.74× | 50.7% | 49.0% | 4.4% | 3.6% | 5.2% | 4.3% | 8.7% | 0.34× | 1.03× | 4.16× | 2.26× | 0.9% | 6 | 2.88 | 3 | — |





