| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.04 | 6× | 2.72× | 0× | -11.3× | -102.6% | 0.0% | 0.0% | 0.0% | 45.9% | -5.8% | -8.0% | 0.35× | -0.22× | -1.96× | 3.08× | 0.0% | 1 | -1.36 | 1 | C- | |
| $3.86 | 18× | 0.87× | 0.23× | 5.88× | -84.2% | 2.9% | 0.8% | 1.5% | 5.4% | 2.0% | 4.0% | 0.4× | 1.48× | 0.66× | 2.64× | 0.6% | 7 | 1.51 | 3 | B+ | |
| Peer median | — | 18× | 0.87× | 0.23× | 5.88× | -84.2% | 2.9% | 0.8% | 1.5% | 5.4% | 2.0% | 4.0% | 0.4× | 1.48× | 0.66× | 2.64× | 0.6% | 7 | 1.51 | 3 | — |

