Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
PZU.WAthis companyPowszechny Zaklad Ubezpieczen S.A.	PLN 73.54	8.6×	1.62×	0.86×	3.07×	417.0%	62.6%	26.7%	10.0%	18.9%	2.8%	32.0%	1.15×	0.92×	2.41×	0.38×	6.7%	6	0.3	4	A-
ALALV.WAAllianz SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SAMPO.HESampo Oyj	€9.82	13.77×	3.54×	2.67×	10.75×	11.3%	100.0%	23.6%	19.4%	25.6%	7.8%	5.8%	0.39×	0.64×	29.35×	0×	3.3%	4	1.9	3	B
TLX.DETalanx AG	€129.50	11.85×	2.18×	0.51×	6.01×	520.2%	100.0%	8.9%	4.3%	18.4%	2.0%	26.9%	0.63×	0.59×	14.46×	0×	2.4%	3	0.75	4	A
VIG.VIVienna Insurance Group AG	€73.10	10.4×	1.2×	0.58×	6.28×	30.0%	100.0%	7.8%	5.6%	11.6%	1.6%	18.8%	0.26×	0.32×	15.45×	0×	2.4%	4	0.49	3	B+
Peer median	—	11.85×	2.18×	0.58×	6.28×	30.0%	100.0%	8.9%	5.6%	18.4%	2.0%	18.8%	0.39×	0.59×	15.45×	0×	2.4%	4	0.75	3	—