| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.81 | 43.69× | -2.9× | 0.63× | 12.94× | 332.8% | 28.9% | 4.3% | 1.5% | -6.9% | 8.8% | 4.7% | -2.46× | 5.82× | 2.19× | 0.82× | 4.7% | 6 | 3.69 | 2 | C | |
| $335.18 | 23.81× | -3.67× | 2.9× | 18.04× | 1.1% | 40.0% | 19.3% | 12.2% | -15.4% | 56.7% | 4.7% | -1.34× | 4.53× | 4.87× | 1.65× | 1.7% | 8 | 1.99 | 2 | B- | |
| $14.79 | -4.52× | -0.39× | 0.25× | 94.94× | 70.6% | 28.7% | -1.2% | -5.5% | 8.6% | -0.6% | 20.3% | -3.33× | 84.86× | -0.22× | 0.51× | 4.6% | 8 | 2.18 | 2 | C | |
| $15.69 | 11.49× | 1.05× | 0.62× | 9.3× | -48.0% | 28.6% | 8.7% | 5.4% | 9.1% | 5.5% | 8.3% | 0.82× | 4.02× | 9.5× | 0.08× | 0.0% | 4 | 2.09 | 4 | A- | |
| $282.23 | 25.47× | -121.74× | 8.11× | 18.54× | -5.2% | 57.4% | 46.1% | 31.9% | -478.1% | 17.4% | 3.3% | -30.61× | 3.68× | 7.83× | 0.95× | 2.3% | 7 | 4.83 | 2 | B- | |
| $77.70 | 28.91× | 6.27× | 2.42× | 15.68× | 133.6% | 41.1% | 23.7% | 8.2% | 21.4% | 6.9% | 6.4% | 4.84× | 6.56× | 4.34× | 0.98× | 4.9% | 6 | 1.68 | 3 | B+ | |
| Peer median | — | 23.81× | -0.39× | 2.42× | 18.04× | 1.1% | 40.0% | 19.3% | 8.2% | 8.6% | 6.9% | 6.4% | -1.34× | 4.53× | 4.87× | 0.95× | 2.3% | 7 | 2.09 | 2 | — |





