Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QB7.DEthis companyQuirin Privatbank AG	€2.90	13.12×	1.61×	1.52×	13.65×	225.5%	88.8%	19.6%	11.8%	12.5%	3.7%	0.0%	1.72×	6.24×	1.75×	0.03×	4.9%	2	0.28	2	C
ADE.DEBitcoin Group SE	€23.48	-121.62×	0.7×	15.74×	91.05×	-75.5%	70.3%	-26.1%	-12.9%	-0.6%	-0.7%	-2.0%	0.02×	-5×	-135.3×	6.12×	0.3%	3	1.37	2	C+
B7E.DEBlue Cap AG	€14.95	3.3×	0.7×	0.57×	-9.19×	133.0%	33.0%	1.8%	17.2%	21.2%	1.2%	10.3%	0.44×	17.1×	0.96×	5.31×	6.4%	6	1.81	5	A+
BKHT.DEBrockhaus Technologies AG	€16.00	-8.02×	0.95×	6.37×	-14.76×	-100.6%	-3.4%	-89.8%	-79.3%	-11.8%	-2.9%	-5.3%	0.14×	-1.18×	-14.63×	0.64×	0.0%	5	2.66	4	A+
MBK.DEMerkur PrivatBank KgaA	€10.50	12.35×	1.02×	0.71×	18.84×	516.0%	52.6%	12.5%	5.8%	8.2%	0.3%	0.0%	2.85×	13.59×	0.38×	4.52×	2.5%	3	0.06	2	C
UBK.DEUmweltBank AG	€3.60	10.38×	0.51×	0.98×	227.15×	1405.4%	49.1%	11.4%	9.5%	5.0%	0.3%	-262.9%	6.41×	209.98×	0.24×	1,390.74×	0.0%	3	—	1	D+
Peer median	—	3.3×	0.7×	0.98×	18.84×	133.0%	49.1%	1.8%	5.8%	5.0%	0.3%	-2.0%	0.44×	13.59×	0.24×	5.31×	0.3%	3	1.59	2	—