Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QBR-A.TOthis companyQuebecor Inc.	CA$76.32	13.86×	4.52×	2.09×	7.89×	14.0%	27.1%	27.1%	15.1%	32.6%	10.2%	12.0%	2.74×	2.93×	4.45×	0.89×	2.7%	7	1.8	3	B
BCE.TOBCE Inc.	CA$30.11	4.82×	1.33×	1.24×	4.83×	744.4%	68.4%	22.2%	26.4%	28.2%	6.2%	10.8%	1.79×	2.77×	3.05×	0.58×	7.2%	6	0.9	4	A
CCA.TOCogeco Communications Inc.	CA$54.17	-2.28×	1.33×	0.9×	9.28×	-40.4%	31.2%	26.2%	-39.6%	-58.3%	8.8%	18.2%	2.3×	5.84×	2.69×	0.59×	6.6%	7	0.09	2	C
CGO.TOCogeco Inc.	CA$49.00	-1.56×	1.08×	0.18×	3.54×	250.9%	29.7%	25.5%	-11.8%	-69.3%	8.8%	86.9%	9.16×	3.16×	2.78×	0.6×	7.0%	6	-0.2	1	C-
RCI-B.TORogers Communications Inc.	CA$46.59	4.06×	1.15×	1.28×	4.96×	1231.7%	23.1%	23.1%	31.8%	28.4%	5.7%	8.4%	1.92×	3.07×	2.24×	0.61×	3.8%	5	0.78	2	B-
TGO.TOTeraGo Inc.	CA$1.61	-1.38×	4.17×	0.92×	51.41×	-190.1%	37.1%	-27.1%	-66.1%	-299.3%	-12.6%	-22.1%	8.64×	31.11×	-0.8×	1.53×	0.0%	2	-3.45	2	C
Peer median	—	-1.38×	1.33×	0.92×	4.96×	250.9%	31.2%	23.1%	-11.8%	-58.3%	6.2%	10.8%	2.3×	3.16×	2.69×	0.6×	6.6%	6	0.09	2	—