Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QBTSthis companyD-Wave Quantum Inc.	$11.26	-23.56×	9.86×	341.62×	-22.39×	-100.6%	82.6%	-408.2%	-1444.1%	-41.7%	-11.2%	-0.9%	0.05×	1.7×	-25.01×	42.38×	0.0%	2	28.78	2	C
INFQInfleqtion Inc	$9.38	-12.9×	2.5×	0×	-12.93×	-99.8%	0.0%	0.0%	0.0%	-19.3%	-0.6%	-0.3%	0×	0.01×	0×	0.01×	0.0%	2	17.62	2	C
IONQIonQ, Inc.	$34.71	-24.65×	3.31×	96.75×	-24.39×	-289.5%	40.4%	-487.4%	-392.6%	-13.4%	-9.1%	-2.4%	0.01×	2.11×	0×	15.5×	0.0%	3	3.02	2	C
QNTQuantinuum Inc. Class A Common Stock	$38.74	-28.08×	1.19×	64.83×	-25.19×	-62.7%	62.2%	-1713.7%	-231.3%	-4.2%	-29.6%	-11.7%	0.01×	1.4×	0×	14.25×	0.0%	—	—	2	C
QUBTQuantum Computing, Inc.	$6.61	-93.27×	1.06×	2,474.62×	-69.63×	-29.6%	9.8%	-7489.3%	-2738.1%	-1.2%	-3.2%	-2.2%	0×	53.86×	-785.8×	102.38×	0.0%	1	18.71	3	B-
RGTIRigetti Computing, Inc.	$12.48	-31.64×	12.56×	968.01×	-32.8×	-101.1%	-86.1%	-1194.4%	-3050.4%	-39.6%	-12.9%	-1.1%	0.01×	0.18×	0×	37.42×	0.0%	2	16.96	1	C-
Peer median	—	-28.08×	2.5×	96.75×	-25.19×	-99.8%	9.8%	-1194.4%	-392.6%	-13.4%	-9.1%	-2.2%	0.01×	1.4×	0×	15.5×	0.0%	2	17.29	2	—