Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-20.8%$131.74
vs $166.26 price
Levered DCF
$142.37
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
5.86
Safe zone
Rating
A-
Overall 4 / 5