| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.71 | -1.76× | 1.03× | 0.73× | -9.53× | -421.5% | 46.7% | -33.7% | -41.5% | -58.9% | -18.3% | -4.2% | 1.48× | -5.46× | -5.18× | 1.5× | 0.0% | 3 | -0.08 | 2 | B- | |
| $390.14 | 10.87× | 1.11× | 3.2× | 7.65× | -146.4% | 52.0% | 10.5% | 29.4% | 10.2% | 2.0% | 4.5% | 0.21× | 0.83× | 5.52× | 5.62× | 0.0% | 7 | 3.65 | 3 | B | |
| $0.27 | -0.14× | 0.33× | 10.83× | 0.08× | 1999.8% | 64.3% | -5025.5% | -7533.6% | -227.3% | -138.3% | -442.4% | 0.06× | 0.22× | 0× | 3.87× | 0.0% | 2 | -17.12 | 3 | B- | |
| $257.02 | 19.56× | 2.69× | 1.75× | 11.74× | -22.0% | 31.9% | 14.5% | 9.0% | 13.8% | 8.4% | 7.1% | 0.96× | 2.96× | 5.79× | 1.04× | 1.8% | 7 | 3.78 | 3 | B | |
| $1.75 | -4.2× | 0.75× | 1.56× | -24.48× | -88.9% | 21.1% | -36.1% | -37.2% | -17.8% | -11.3% | -20.2% | 0.34× | -1.56× | -2.02× | 3.97× | 0.0% | 2 | -0.13 | 2 | C | |
| $3.59 | -2.57× | 0.52× | 1.55× | 0.15× | -88.9% | 41.9% | -59.2% | -59.8% | -20.2% | -18.6% | -0.0% | 0.04× | 3.28× | 0× | 6.58× | 0.0% | 4 | 3.11 | 2 | B- | |
| Peer median | — | -0.14× | 0.75× | 1.75× | 0.15× | -88.9% | 41.9% | -36.1% | -37.2% | -17.8% | -11.3% | -0.0% | 0.21× | 0.83× | 0× | 3.97× | 0.0% | 4 | 3.11 | 3 | — |





