| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.60 | -32.23× | 0.69× | 12.57× | -31.95× | -61.7% | 74.1% | -32.9% | -38.7% | -2.1% | -1.6% | -0.4% | 0× | 6.24× | -905.46× | 0× | 0.0% | 1 | 396.41 | 2 | C | |
| €270.80 | 12.79× | 1.33× | 1.27× | 12.39× | 9.4% | 13.7% | 13.6% | 9.9% | 10.4% | 3.7% | 3.6% | 1.86× | 6.78× | 4.5× | 0.76× | 1.6% | 6 | 1.02 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €79.70 | -15.37× | 0.83× | 1.44× | 46.62× | -95.4% | 46.4% | 4.5% | -9.3% | -5.4% | 1.2% | 0.7% | 0.64× | 19.34× | 0.96× | 3.58× | 6.4% | 6 | 1.27 | 2 | C+ | |
| €49.80 | 9.38× | 0.8× | 18.68× | 9.84× | -108.3% | 97.5% | 200.1% | 199.3% | 8.5% | 7.0% | -18.2% | 0.18× | 1.05× | 21.4× | 3.94× | 3.5% | 3 | 3.71 | 3 | B+ | |
| €270.40 | 73.73× | 0.77× | 64.46× | 76.17× | -102.4% | 97.2% | 95.7% | 87.4% | 1.0% | 1.0% | 5.1% | 0.12× | 8.83× | 11.48× | 401.1× | 1.4% | 4 | 4.81 | 4 | A- | |
| Peer median | — | 11.08× | 0.82× | 10.06× | 29.5× | -98.9% | 71.8% | 54.7% | 48.7% | 4.8% | 2.4% | 2.2% | 0.41× | 7.81× | 7.99× | 3.76× | 2.6% | 5 | 2.49 | 3 | — |




