Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QIIWI.STthis companyQiiwi Games AB (publ)	SEK 4.14	-2.51×	1.25×	1.3×	-3.36×	-201.8%	-10.3%	-49.8%	-51.9%	-49.9%	-47.9%	-22.7%	0×	1.01×	-38.43×	10.5×	0.0%	3	9.89	2	C
DIVIO-B.STDivio Technologies AB (publ)	SEK 0.05	-5.13×	13.99×	1.17×	94.09×	-4093.6%	55.3%	-16.7%	-22.8%	-273.4%	-200.9%	-27.6%	0×	-23.15×	-2.86×	0.64×	0.0%	4	-5.17	1	C-
FRAM-B.STFram Skandinavien AB	SEK 2.59	-7.32×	626.61×	3.15×	-3.12×	-101.2%	-53.7%	-79.4%	-43.0%	-8563.3%	-10770.5%	-15.8%	0.47×	0.89×	-5.28×	0.88×	0.0%	3	-8.87	2	C
FSPORT.STFSport AB (publ)	SEK 0.08	-2.72×	0.26×	3.62×	0.36×	-175.9%	-392.9%	-482.0%	-132.3%	-9.5%	-34.6%	3.8%	0×	1.45×	0×	7.03×	0.0%	2	-2.65	2	C
LOLOYAL.STLoyal Solutions A/S	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NINITRO.STNitro Games Oyj	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-5.13×	13.99×	3.15×	0.36×	-175.9%	-53.7%	-79.4%	-43.0%	-273.4%	-200.9%	-15.8%	0×	0.89×	-2.86×	0.88×	0.0%	3	-5.17	2	—