Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QLIRO.STthis companyQliro AB	SEK 23.00	-4.64×	0.75×	0.83×	-6.33×	-480.4%	78.5%	-21.9%	-16.3%	-14.6%	-2.9%	-110.8%	0.21×	-1.41×	-8.93×	1.06×	0.0%	4	0.45	2	C+
BMC.STBrock Milton Capital AB	SEK 94.80	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FIRST-B.STFirst Venture Sweden AB (publ)	SEK 1.29	-1.47×	0.34×	-19.95×	-1.25×	-78.5%	100.0%	407.6%	1350.3%	-23.3%	-7.0%	-28.9%	0×	0.23×	0×	15.43×	0.0%	3	47.81	2	C
HILB-B.STHilbert Group AB (publ)	SEK 2.05	-3.3×	-46.25×	3.29×	-4.09×	-13951.0%	-43.3%	-79.3%	-99.9%	1402.6%	-143.3%	-11.9%	-4.7×	-0.36×	-24.88×	14.88×	0.0%	3	8.48	1	D+
INFREA.STInfrea AB	SEK 12.90	6.76×	0.62×	0.21×	4.64×	222.9%	0.6%	0.6%	3.0%	9.2%	0.7%	13.3%	0.31×	-0.03×	1.11×	1.78×	3.5%	8	2.2	4	A-
K33.STK33 AB (publ)	SEK 0.02	-7×	2.46×	0.16×	34.38×	-2166.8%	0.4%	-2.4%	-2.4%	-35.3%	-35.6%	-47.7%	0×	-0.6×	-112.77×	2.35×	0.0%	1	30.02	1	D+
Peer median	—	-2.39×	0.48×	0.19×	1.7×	-1122.7%	0.5%	-0.9%	0.3%	-7.0%	-21.3%	-20.4%	0×	-0.19×	-12.44×	8.62×	0.0%	3	19.25	2	—