| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.89 | -0.6× | -0.3× | 0.22× | -2.71× | -227.6% | 36.9% | -5.9% | -36.1% | 50.8% | -244.5% | -65.7% | -0.77× | -1.89× | -0.76× | 0.55× | 0.0% | 5 | -8.14 | 2 | C | |
| $8.05 | -10.13× | 3.15× | 1.8× | 74.91× | -239.4% | 60.9% | -16.2% | -17.6% | -30.8% | -15.7% | 4.3% | 0.74× | 8.25× | -6.11× | 1.07× | 0.0% | 4 | 0.9 | 1 | D+ | |
| $166.48 | 48.38× | 457.07× | 2.89× | 32.4× | -86.7% | 80.3% | 8.9% | 6.0% | 942.8% | 6.6% | 6.9% | 122.43× | 0.16× | 27.83× | 1.95× | 0.0% | 7 | 2.2 | 3 | B- | |
| $48.12 | -547.53× | 1.31× | 0.94× | 19.28× | -81.6% | 28.8% | 4.8% | 0.2% | 0.2% | -0.6% | 1.9% | 0.98× | 6.97× | 9.39× | 1.01× | 2.5% | 7 | 1.31 | 3 | B | |
| $5.07 | 31.22× | 3.5× | 4.99× | -62.7× | -67.4% | 46.5% | -10.5% | 15.8% | 11.1% | -7.1% | -4.0% | 0.03× | 14.2× | -1,339.32× | 9.13× | 0.0% | 4 | 7.08 | 2 | C+ | |
| $290.69 | 20.02× | 20.98× | 14.39× | 37.07× | -90.7% | 48.9% | 34.5% | 72.9% | 106.3% | 39.7% | 1.9% | 0.12× | -0.11× | 32.04× | 1.33× | 0.1% | 7 | 16.03 | 4 | A- | |
| Peer median | — | 20.02× | 3.5× | 2.89× | 32.4× | -86.7% | 48.9% | 4.8% | 6.0% | 11.1% | -0.6% | 1.9% | 0.74× | 6.97× | 9.39× | 1.33× | 0.0% | 7 | 2.2 | 3 | — |





