| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.36 | 10.32× | 2.59× | 0.65× | 13.39× | -144.6% | 11.3% | 2.7% | 6.3% | 25.1% | 7.7% | 15.2% | 0.23× | -0.91× | 8.06× | 1.22× | 0.0% | 5 | 3.5 | 4 | A | |
| $31.35 | -1.26× | 0.52× | 0.08× | 0.76× | -95.4% | 14.0% | 0.5% | -6.4% | -41.1% | 0.6% | 19.3% | 0.02× | -3× | 0.12× | 2.25× | 0.0% | 5 | -0.12 | 2 | C | |
| $13.67 | 23.61× | 2.41× | 0.57× | 0.92× | -92.0% | 45.8% | 3.5% | 2.4% | 10.2% | 3.7% | 26.1% | 0.26× | -5.5× | 0× | 2.4× | 0.0% | 5 | 3.83 | 3 | B+ | |
| $28.24 | 9.82× | 4.1× | 1.41× | 13.45× | -123.0% | 97.2% | 9.6% | 14.3% | 41.7% | 27.6% | 9.3% | 0.01× | -1.41× | 0× | 2.94× | 0.0% | 7 | — | 4 | A | |
| $1.34 | -13.83× | 2.42× | 1.6× | -25.65× | -119.4% | 63.2% | -9.6% | -11.5% | -17.4% | -13.7% | -2.0% | 0.02× | 3.72× | 0× | 2.36× | 0.0% | 2 | -7.34 | 2 | C | |
| Peer median | — | 4.28× | 2.41× | 0.99× | 0.84× | -107.4% | 54.5% | 2.0% | -2.0% | -3.6% | 2.2% | 14.3% | 0.02× | -2.21× | 0× | 2.38× | 0.0% | 5 | -0.12 | 3 | — |




