Quantinuum Inc. Class A Common Stock (QNT) Valuation | Quantisight AI

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-62.7%

$11.97

vs $32.13 price

Levered DCF

-$22.52

After debt service

Piotroski score

—

Altman Z-score

—

Rating

C

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024
P/E	-28.08×	-14.51×
P/B	1.19×	2.1×
P/S	64.83×	91.08×
EV / EBITDA	-25.19×	-132.33×
Gross margin	62.2%	53.0%
Operating margin	-1713.7%	-664.8%
Net margin	-231.3%	-627.0%
Current ratio	14.25×	6.45×
Debt / equity	0.01×	0.01×
Interest coverage	0×	0×
Dividend yield	0.0%	0.0%
Payout ratio	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024
Return on equity	-4.2%	-14.4%
Return on invested capital	-29.6%	-14.7%
Return on assets	-3.9%	-13.5%
Free cash flow yield	-11.7%	-6.4%
Earnings yield	-3.6%	-6.9%
Enterprise value	$13.6B	$14.8B
Net debt / EBITDA	1.4×	1.48×
Cash conversion cycle (days)	-174	-66