| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,434.20 | 51.4× | 11.51× | 6.59× | 34.17× | -119.2% | 28.3% | 17.3% | 12.8% | 22.4% | 16.3% | -0.4% | 0.07× | -1.18× | 24.03× | 2.48× | 0.0% | 3 | — | 2 | C | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹684.15 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,837.20 | 111.13× | 27.89× | 15.61× | 75.5× | -207.0% | 41.7% | 27.8% | 14.1% | 25.1% | 30.7% | 2.8% | 0.03× | 0.01× | 55.52× | 1.97× | 0.0% | 4 | — | 2 | B- | |
| ₹4,106.00 | 75.59× | 34.65× | 15.02× | 54.48× | -100.9% | 37.3% | 26.4% | 19.9% | 45.8% | 42.8% | 1.7% | 0.01× | -0.89× | 111× | 1.33× | 0.1% | 4 | 13.74 | 4 | A- | |
| ₹2,694.00 | 12.65× | 3.14× | 1.5× | 8.54× | 40.5% | 23.6% | 14.8% | 11.9% | 24.8% | 22.5% | 2.1% | 0.01× | -0.44× | 52.02× | 2.58× | 0.0% | 4 | — | 2 | B- | |
| Peer median | — | 47.53× | 15.51× | 8.26× | 34.88× | -30.2% | 30.4% | 20.6% | 13.0% | 25.0% | 26.6% | 1.9% | 0.02× | -0.21× | 53.77× | 1.72× | 0.1% | 4 | 8.01 | 3 | — |





