| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.50 | -15.83× | 14.07× | 2.93× | 140.44× | -139.1% | 14.4% | -13.5% | -18.5% | -89.0% | -37.5% | -7.7% | 0.74× | 2.06× | -13× | 0.83× | 0.0% | 3 | 1.9 | 1 | D+ | |
| €2.40 | -35.76× | 2.16× | 1.06× | 7.52× | -309.1% | 10.8% | -2.3% | -3.0% | -6.0% | -2.9% | -11.2% | 0.36× | -0.55× | -1.77× | 1.28× | 3.3% | 1 | 1.18 | 2 | C | |
| €2.10 | -17.46× | 2.53× | 1.05× | 7.74× | -10.3% | 29.0% | -2.8% | -6.0% | -14.3% | -3.8% | 2.8% | 0.77× | 1.53× | -1.01× | 0.73× | 0.0% | 4 | 0.6 | 2 | C | |
| €0.70 | 16.43× | 0.92× | 0.37× | 10.21× | 4652.7% | 14.4% | 4.1% | 2.3% | 5.6% | 5.3% | 19.6% | 0.54× | 3.77× | 3.26× | 0.55× | 4.5% | 3 | 1.22 | 3 | B | |
| €0.27 | -5.91× | 0.55× | 0.17× | 14.17× | -38.4% | 16.6% | 1.8% | -2.9% | -9.3% | 1.5% | -22.2% | 1.67× | 10.52× | 0.32× | 0.22× | 0.0% | 2 | 0.78 | 2 | C | |
| €0.80 | -7.53× | 0.67× | 0.31× | 7.9× | 70.4% | 12.8% | -1.9% | -4.0% | -8.8% | -3.3% | 10.7% | 0.2× | 0.16× | -1.08× | 1.19× | 7.8% | 3 | 1.68 | 3 | B | |
| Peer median | — | -7.53× | 0.92× | 0.37× | 7.9× | -10.3% | 14.4% | -1.9% | -3.0% | -8.8% | -2.9% | 2.8% | 0.54× | 1.53× | -1.01× | 0.73× | 3.3% | 3 | 1.18 | 2 | — |





