Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QRS.WAthis companyQuercus TFI S.A.	PLN 12.42	9.92×	4.93×	2.96×	6.07×	456.6%	82.3%	35.0%	29.7%	49.6%	41.1%	9.2%	0.04×	-1.29×	385.32×	1.73×	0.2%	7	5.88	5	A+
ALI.WAAltus S.A.	PLN 3.84	8.5×	0.79×	2.14×	5.4×	10.6%	48.9%	25.5%	25.5%	9.4%	5.8%	10.5%	0.01×	0.07×	67.81×	347.55×	0.0%	7	7.12	4	A
CSR.WACaspar Asset Management S.A.	PLN 9.10	20.87×	1.66×	0.96×	5.46×	189.4%	82.3%	6.4%	4.7%	8.1%	5.3%	8.8%	0.19×	-1.33×	5.94×	15.55×	2.1%	7	6.36	4	A
IMP.WAImperio Alternatywna Spolka Inwestycyjna S.A.	PLN 1.90	-722.22×	0.7×	-154.26×	-768.83×	-94.0%	193.9%	898.5%	21.2%	-0.1%	-3.9%	-5.5%	0×	79.58×	0×	12.73×	0.0%	2	187.34	1	C-
MCI.WAMCI Capital Alternatywna Spólka Inwestycyjna S.A.	PLN 28.00	31.72×	0.71×	11.92×	20.06×	-10.9%	99.8%	67.8%	37.4%	2.2%	2.8%	8.9%	0.14×	3.2×	2.9×	0.68×	5.8%	7	3.25	3	B
NXG.WANexity Global S.A.	PLN 1.39	-47.81×	-9.36×	5,760.92×	-59.36×	-108.4%	-10398.7%	-10810.5%	-12063.5%	19.6%	1223.8%	-1.8%	-0.93×	-5.33×	-2.06×	0.7×	0.0%	2	-86.83	1	C-
Peer median	—	8.5×	0.71×	2.14×	5.4×	-10.9%	82.3%	25.5%	21.2%	8.1%	5.3%	8.8%	0.01×	0.07×	2.9×	12.73×	0.0%	7	6.36	3	—