Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QSRthis companyRestaurant Brands International Inc.	$77.08	28.91×	6.27×	2.42×	15.68×	161.4%	41.1%	23.7%	8.2%	21.4%	6.9%	6.4%	4.84×	6.56×	4.34×	0.98×	4.9%	6	1.63	3	B+
BROSDutch Bros Inc.	$36.13	95.66×	11.27×	4.68×	40.37×	-125.4%	25.9%	9.8%	4.9%	11.7%	5.0%	0.7%	1.6×	2.94×	5.69×	1.49×	0.0%	6	2.83	2	C+
CMGChipotle Mexican Grill, Inc.	$35.79	32.17×	17.48×	4.15×	22.83×	-23.2%	25.4%	16.9%	12.9%	54.3%	19.0%	2.9%	1.79×	1.99×	0×	1.23×	0.0%	6	5.45	3	B
DPZDomino's Pizza, Inc.	$332.72	23.81×	-3.67×	2.9×	18.04×	8.0%	40.0%	19.3%	12.2%	-15.4%	56.7%	4.7%	-1.34×	4.53×	4.87×	1.65×	1.7%	8	1.91	2	B-
MCDMcDonald's Corporation	$280.64	25.47×	-121.74×	8.11×	18.54×	-1.0%	57.4%	46.1%	31.9%	-478.1%	17.4%	3.3%	-30.61×	3.68×	7.83×	0.95×	2.3%	8	4.65	2	C+
SBUXStarbucks Corporation	$109.77	43.11×	-14.2×	2.87×	21.8×	-66.1%	67.7%	9.7%	6.7%	-32.9%	11.5%	3.4%	-2.92×	3.2×	6.95×	0.76×	2.6%	8	3.28	2	C
Peer median	—	32.17×	-3.67×	4.15×	21.8×	-23.2%	40.0%	16.9%	12.2%	-15.4%	17.4%	3.3%	-1.34×	3.2×	5.69×	1.23×	1.7%	8	3.28	2	—