Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QTRH.TOthis companyQuarterhill Inc.	CA$2.81	-2.02×	1.33×	0.7×	-21.57×	-196.8%	14.1%	-11.4%	-35.1%	-66.5%	-12.2%	5.7%	0.72×	-5.16×	-2.87×	0.96×	0.0%	5	-0.36	1	C-
BEW.VBeWhere Holdings Inc.	CA$0.70	45.45×	6.6×	3.3×	34.94×	-64.3%	20.3%	8.1%	7.3%	14.6%	12.2%	0.6%	0.05×	-0.8×	89.02×	3.25×	0.0%	6	12.64	3	B+
BRAG.TOBragg Gaming Group Inc.	CA$1.07	-9×	1.16×	0.7×	4.97×	1465.3%	36.7%	-4.4%	-7.7%	-12.7%	-6.4%	22.3%	0.12×	0.06×	-4.64×	0.97×	0.0%	3	0.24	3	B
BYL.TOBaylin Technologies Inc.	CA$0.15	-8.47×	-3.4×	0.52×	41.62×	-433.5%	43.9%	-1.5%	-6.1%	40.1%	-7.7%	0.8%	-1.92×	8.24×	-0.38×	0.78×	0.0%	3	-1.81	1	C-
HAI.TOHaivision Systems Inc.	CA$3.65	1,251.22×	1.47×	1.05×	17.32×	132.2%	66.8%	0.4%	0.1%	0.1%	-0.0%	4.8%	0.1×	-0.92×	0.49×	1.55×	0.0%	4	1.98	3	B
RAIL.CNRailtown AI Technologies Inc.	CA$0.26	-15.46×	-225.19×	0×	-15.5×	-98.0%	0.0%	0.0%	0.0%	1457.0%	1791.5%	-5.2%	-0.28×	0.12×	-438.7×	0.74×	0.0%	1	155.37	2	C+
Peer median	—	-8.47×	1.16×	0.7×	17.32×	-64.3%	36.7%	0.0%	0.0%	14.6%	-0.0%	0.8%	0.05×	0.06×	-0.38×	0.97×	0.0%	3	1.98	3	—