| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.31 | -2.53× | 0.92× | 1.96× | -2.98× | -844.7% | 46.7% | -79.2% | -77.3% | -36.2% | -29.8% | -29.4% | 0.13× | -0.08× | 0× | 2.84× | 0.0% | 2 | -2.21 | 3 | B | |
| $0.81 | -3.48× | 4.71× | 3.27× | -3.43× | -11723.2% | 85.3% | -90.5% | -94.1% | -135.6% | -56.0% | -22.0% | 1.29× | 0.53× | -8.8× | 7.63× | 0.0% | 3 | -9.03 | 1 | D+ | |
| $3.59 | -5.18× | 1.33× | 0× | -2.96× | -19.7% | 0.0% | 0.0% | 0.0% | -25.6% | -26.7% | -15.7% | 0.02× | 2.24× | 0× | 17.5× | 0.0% | 0 | 6.81 | 2 | B- | |
| $5.98 | -7.91× | 0.95× | 0.52× | -35.43× | -203.4% | 47.6% | -8.7% | -6.5% | -11.8% | -12.3% | -11.8% | 0.09× | 31.71× | 0× | 3.12× | 0.0% | 3 | 1.53 | 2 | C | |
| $11.61 | -5.2× | 1.32× | 3.38× | -3.25× | -184.4% | 47.7% | -43.0% | -65.2% | -25.5% | -14.0% | -13.0% | 0.12× | 3.33× | 0× | 4.24× | 0.0% | 3 | 2.13 | 2 | C | |
| $4.20 | -0.69× | 0.44× | 0.47× | -1.97× | -1772.3% | 39.1% | -55.8% | -68.3% | -64.3% | -29.2% | -83.5% | 0.8× | -1.06× | -4.78× | 6.67× | 0.0% | 3 | -6.08 | 2 | C | |
| Peer median | — | -5.18× | 1.32× | 0.52× | -3.25× | -203.4% | 47.6% | -43.0% | -65.2% | -25.6% | -26.7% | -15.7% | 0.12× | 2.24× | 0× | 6.67× | 0.0% | 3 | 1.53 | 2 | — |





