Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QTWOthis companyQ2 Holdings, Inc.	$74.05	85.9×	6.78×	5.64×	39.31×	-105.0%	54.0%	5.7%	6.5%	7.9%	4.1%	4.3%	0.52×	-0.18×	8.44×	1.02×	0.0%	8	7.71	4	A-
AGYSAgilysys, Inc.	$124.34	51.18×	6.11×	6.25×	32.08×	47.7%	61.9%	12.6%	12.1%	11.9%	8.9%	3.4%	0.06×	-1.65×	81.44×	1.47×	0.0%	8	16.43	3	B+
BLBlackLine, Inc.	$27.06	138.23×	9.92×	4.71×	36.45×	60.3%	75.2%	4.8%	3.5%	7.4%	1.5%	4.9%	2.83×	5.21×	3.29×	1.47×	0.0%	8	1.9	3	B
CALXCalix, Inc.	$31.97	196.04×	4.12×	3.54×	65.9×	-85.9%	56.8%	2.1%	1.8%	2.1%	1.2%	3.3%	0.03×	-2.27×	0×	4.24×	0.0%	6	7.08	3	B+
COMPCompass, Inc.	$10.84	-105.7×	7.73×	0.87×	102.15×	-152.4%	10.6%	-0.4%	-0.8%	-7.5%	-2.2%	3.4%	0.61×	4.48×	-3.26×	0.86×	0.0%	5	1.56	2	C
DAVEDave Inc.	$286.78	15.11×	8.39×	5.34×	16.21×	-134.0%	86.7%	33.7%	35.3%	55.5%	41.6%	9.8%	0.21×	-0.03×	26.5×	3.83×	0.0%	5	10.67	3	B+
Peer median	—	51.18×	7.73×	4.71×	36.45×	-85.9%	61.9%	4.8%	3.5%	7.4%	1.5%	3.4%	0.21×	-0.03×	3.29×	1.47×	0.0%	6	7.08	3	—