Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
QUADthis companyQuad/Graphics, Inc.	$7.53	11×	2.32×	0.12×	4.2×	68.3%	18.4%	4.9%	1.1%	21.0%	14.1%	17.0%	3.45×	2.36×	2.35×	0.86×	4.8%	5	1.63	3	B
ACTGAcacia Research Corporation	$4.32	16.26×	0.66×	1.26×	1.89×	-893.7%	82.5%	2.2%	7.6%	4.0%	0.7%	16.3%	0.19×	-2.42×	0.71×	9.18×	0.0%	3	1.74	2	B-
BNCBNB Standard Corp.	$4.82	2.59×	0.73×	2.01×	-3.19×	-406.2%	87.5%	67864.9%	128.8%	46.6%	19592.6%	96.9%	0.01×	0.09×	178,798.1×	2.62×	0.0%	4	6	5	S-
CIXCompX International Inc.	$40.69	14.73×	2.07×	1.81×	7.89×	-31.8%	30.4%	14.3%	12.3%	14.1%	12.2%	6.7%	0×	-1.83×	0×	5.87×	9.5%	6	16.82	4	A
CVEOCiveo Corporation	$35.71	-14.38×	1.66×	0.45×	6.04×	95.3%	23.7%	0.6%	-3.1%	-11.5%	1.0%	0.7%	1.11×	2.31×	0.36×	1.54×	1.2%	6	-0.72	2	C
FSTRL.B. Foster Company	$42.24	36.92×	1.6×	0.52×	9.85×	34.1%	21.1%	4.1%	1.4%	4.3%	3.8%	9.0%	0.38×	1.8×	4.48×	1.87×	0.0%	7	5.14	4	A-
Peer median	—	14.73×	1.6×	1.26×	6.04×	-31.8%	30.4%	4.1%	7.6%	4.3%	3.8%	9.0%	0.19×	0.09×	0.71×	2.62×	0.0%	6	5.14	4	—