Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1232.1%
₹379.65
vs ₹28.50 price
Levered DCF
₹195.49
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-1.02
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-10.9×12.64×2.26×278.81×29.37×-16.96×12.19×-15.37×
P/B-1.26×-2.3×-1.58×-0.72×-0.72×-0.7×-0.73×-0.69×
P/S2.09×8.15×19.43×13.47×0×0×4.69×1.11×
EV / EBITDA-24.57×14.52×-14.32×72.12×42.55×-41.88×19.84×-45.9×
Gross margin3.9%100.0%98.7%99.4%0.0%0.0%96.4%99.3%
Operating margin-31.1%86.1%59.2%89.0%0.0%0.0%85.6%-5.9%
Net margin-19.1%64.5%861.5%4.8%0.0%0.0%38.6%-7.2%
Current ratio0.11×0.13×0.33×0.34×0.09×0.03×0.03×0.01×
Debt / equity-0.53×-0.62×-0.57×-0.46×-0.62×-0.58×-0.59×-0.65×
Interest coverage0×0×7.2×4.78×-1.99×-22.32×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.5%-18.2%-70.1%-0.3%-2.5%4.2%-6.0%4.5%
Return on invested capital39.9%-60.0%-11.0%-8.7%1.0%3.7%-32.6%10.2%
Return on assets-22.5%48.3%125.6%0.4%8.4%-17.7%23.8%-19.5%
Free cash flow yield15.4%-0.2%-96.5%61.4%-13.4%-1.2%14.1%77.5%
Earnings yield-9.2%7.9%44.3%0.4%3.4%-5.9%8.2%-6.5%
Enterprise value₹66.8M₹99.1M₹84M₹52.6M₹91.4M₹89.7M₹89.3M₹96.2M
Net debt / EBITDA-6.48×2.87×-3.32×3.72×19.3×-18.57×8.76×-22.11×
Cash conversion cycle (days)-2350-313,942-636,9980-276,725-37,831-49,487