| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹345.70 | 11.41× | 2.17× | 0.17× | 7.72× | 178.5% | 5.3% | 1.8% | 1.4% | 19.0% | 16.2% | 7.9% | 0.11× | -0.17× | 5.5× | 1.38× | 6.5% | 4 | — | 3 | B | |
| ₹142.77 | 38.93× | 4.83× | 1.06× | 29.39× | -243.3% | 3.2% | 3.4% | 2.7% | 12.4% | 11.1% | 0.7% | 0.19× | 0.6× | 7.63× | 2.05× | 0.4% | 4 | — | 3 | B- | |
| ₹347.00 | 53.13× | 0.21× | 0.4× | 4.71× | 512.1% | 22.0% | -9.2% | 0.7% | 0.4% | -3.8% | 16.4% | 0.24× | 2.01× | -1.93× | 3.34× | 0.1% | 2 | 1.25 | 3 | B | |
| ₹198.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹218.30 | 30.99× | 2.7× | 1.86× | 22.52× | -240.2% | 20.9% | 5.5% | 6.0% | 8.7% | 6.4% | -11.5% | 0.06× | 0.18× | 7.94× | 2.25× | 0.1% | 5 | 7.25 | 3 | B | |
| ₹615.35 | 11.04× | 1.42× | 0.56× | 9.23× | -208.3% | 9.6% | 5.6% | 5.0% | 12.9% | 9.8% | -0.2% | 0.24× | 0.72× | 4.47× | 2.01× | 0.3% | 2 | — | 3 | B- | |
| Peer median | — | 34.96× | 2.06× | 0.81× | 15.88× | -224.3% | 15.3% | 4.5% | 3.9% | 10.6% | 8.1% | 0.3% | 0.21× | 0.66× | 6.05× | 2.15× | 0.2% | 3 | 4.25 | 3 | — |





