| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.28 | 15.69× | 2.15× | 0.51× | 6.84× | 118.4% | 14.0% | 5.9% | 3.3% | 13.8% | 11.4% | 6.9% | 0.37× | -0.65× | 9.15× | 1.6× | 4.3% | 7 | 3.55 | 4 | A- | |
| €0.45 | -54× | 10.29× | 2.78× | -31.18× | -260.6% | 11.0% | -19.1% | -5.1% | -19.0% | -22.5% | -5.4% | 1.43× | -3.52× | -8.72× | 0.68× | 0.0% | 4 | 1.46 | 1 | D+ | |
| €0.50 | 27.47× | 1.91× | 0.27× | 12.49× | -159.5% | 17.9% | 1.4% | 1.0% | 6.9% | 2.9% | 22.0% | 1.94× | 6.2× | 0.72× | 1.07× | 0.0% | 5 | 3.05 | 3 | B | |
| €1.22 | -7.47× | 1.71× | 0.97× | -14.05× | -40.9% | 15.7% | -9.6% | -13.1% | -23.2% | -11.5% | -5.7% | 0.34× | -1.82× | -8.19× | 1.74× | 0.0% | 5 | 1.03 | 2 | C+ | |
| Peer median | — | -7.47× | 1.91× | 0.97× | -14.05× | -159.5% | 15.7% | -9.6% | -5.1% | -19.0% | -11.5% | -5.4% | 1.43× | -1.82× | -8.19× | 1.07× | 0.0% | 5 | 1.46 | 2 | — |



