Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+87.8%
₹422.58
vs ₹225.00 price
Levered DCF
₹336.89
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E9.55×18.41×15.93×11.82×12×11.2×6.45×7.13×
P/B0.21×0.27×0.33×0.33×0.32×0.35×0.18×0.19×
P/S7.16×14.75×15.39×7.91×7.89×3.64×2.26×5.21×
EV / EBITDA7.17×14.24×13.24×9.35×9.05×6.66×3.72×6.09×
Gross margin99.9%98.9%98.9%72.7%76.2%50.7%70.0%95.3%
Operating margin98.0%102.8%98.3%70.4%69.6%44.8%50.2%75.6%
Net margin75.0%80.1%96.6%66.9%65.7%32.5%35.0%74.7%
Current ratio174.91×735.29×223.92×141.65×195.11×183.19×709.83×10.02×
Debt / equity0×0×0.02×0×0×0×0×0×
Interest coverage6,402.65×25,195×51,253.75×13,231.6×1,370.12×396.76×123.24×162.93×
Dividend yield1.1%0.7%0.8%1.1%0.9%0.0%12.9%2.0%
Payout ratio10.6%12.7%12.4%13.3%11.4%0.0%83.4%14.2%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity2.2%1.5%2.0%2.8%2.7%3.1%2.8%2.8%
Return on invested capital2.1%1.4%1.5%2.3%2.1%3.0%3.8%2.8%
Return on assets2.1%1.4%1.9%2.7%2.6%3.0%2.8%2.8%
Free cash flow yield-3.2%16.9%12.6%15.7%-3.5%7.2%11.1%6.7%
Earnings yield10.5%5.4%6.3%8.5%8.3%8.9%15.5%14.3%
Enterprise value₹2.2B₹3.6B₹3.4B₹2.2B₹2.6B₹1.4B₹358.9M₹788.2M
Net debt / EBITDA-0.16×-0.01×0.89×-0.04×-0.03×-1.37×-0.63×-0.75×
Cash conversion cycle (days)709938778221,1224428461,871