| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹152.44 | -63.4× | 1.59× | 2.65× | -23.15× | -77.9% | 23.0% | -16.6% | -4.2% | -2.5% | -5.2% | 0.1% | 0× | 0.45× | -216.35× | 3.4× | 0.0% | 1 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹188.11 | 17.9× | 0.83× | 1.78× | 5.9× | -1666.1% | 26.3% | 13.5% | 9.9% | 4.6% | 3.5% | -0.8% | 0.25× | 1.19× | 3.56× | 2.61× | 0.0% | 2 | — | 2 | C+ | |
| ₹1.08 | 1.62× | -0.24× | 0.92× | 17.31× | -508.9% | 17.8% | 12.4% | 56.8% | -14.9% | 21.4% | 38.7% | -1.13× | 14.21× | 0.3× | 0.1× | 0.0% | 5 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹168.71 | 13.86× | 2.9× | 2.34× | 8.38× | 92.8% | 37.0% | 17.2% | 16.9% | 21.0% | 14.8% | 6.6% | 0.04× | -0.32× | 66.47× | 10.14× | 0.2% | 6 | 13.86 | 5 | A+ | |
| Peer median | — | 13.86× | 0.83× | 1.78× | 8.38× | -508.9% | 26.3% | 13.5% | 16.9% | 4.6% | 14.8% | 6.6% | 0.04× | 1.19× | 3.56× | 2.61× | 0.0% | 5 | 13.86 | 2 | — |



