| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.49 | -6.75× | 4.44× | 7.24× | -15.78× | -159.0% | 22.0% | -83.8% | -107.6% | -66.0% | -28.4% | -6.4% | 0.81× | 0.1× | -31.19× | 1.14× | 0.0% | 5 | -2.92 | 1 | C- | |
| $11.80 | -4.37× | 2.48× | 1.67× | -5.31× | -123.2% | 34.0% | -35.9% | -38.2% | -56.8% | -38.3% | 5.2% | 0.37× | -0.06× | -1,095.69× | 2.94× | 0.0% | 6 | 3.94 | 2 | C+ | |
| $3.23 | -3.4× | 3.71× | 1,048.7× | -2.66× | -82.5% | -393.8% | -32496.9% | -31036.9% | -109.8% | -107.4% | -21.8% | 0.07× | 0.95× | -352.05× | 9.8× | 0.0% | 4 | 2.82 | 2 | C | |
| $0.37 | -33.45× | 2.39× | 1.62× | -251.69× | -1284.5% | 36.6% | -5.3% | -4.5% | -6.7% | -6.6% | -2.5% | 0.03× | 47.85× | -6.93× | 4.4× | 0.1% | 4 | 4.43 | 2 | C+ | |
| $13.29 | -35.57× | 0.88× | 0.8× | 23.34× | -43.7% | 43.0% | -3.3% | -2.2% | -2.4% | -2.4% | 6.2% | 0.16× | 0.68× | -8.28× | 2.2× | 0.0% | 7 | 4.34 | 3 | B- | |
| $0.58 | -0.8× | -109.06× | 3.7× | -0.96× | -3869.3% | 50.5% | -439.6% | -465.4% | 13729.5% | -296.7% | -27.7% | -19.51× | -0.08× | -18.74× | 0.24× | 0.0% | 4 | -11.65 | 2 | C | |
| Peer median | — | -4.37× | 2.39× | 1.67× | -2.66× | -123.2% | 36.6% | -35.9% | -38.2% | -6.7% | -38.3% | -2.5% | 0.07× | 0.68× | -18.74× | 2.94× | 0.0% | 4 | 3.94 | 2 | — |





