Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-104.0%
-₹2.77
vs ₹69.94 price
Levered DCF
-₹508.78
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.62
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E3.86×-9.58×7.36×-23.66×-23.81×-7.38×-3.95×533.93×
P/B0.48×1.64×2.1×2.54×7.78×7.04×3.12×10.47×
P/S1.94×9.8×8.33×7.22×9.04×10.17×7.76×0×
EV / EBITDA5.51×-44.23×7.63×-61.56×-42.82×-8.73×-3.28×399.61×
Gross margin10.5%-34.9%89.5%5.2%-5.8%-58.0%-86.7%0.0%
Operating margin-17.7%-70.1%-52.9%-32.0%8.5%-111.5%-198.6%0.0%
Net margin50.2%-102.4%113.2%-30.5%-38.0%-137.8%-196.4%0.0%
Current ratio1.23×1.96×2.13×2.19×0.83×2.19×11.81×34.6×
Debt / equity0.41×0.8×0.84×0.34×0.45×1.23×0.11×0×
Interest coverage-3.51×-1.08×-2.35×-6.82×2.7×-8.93×-30.06×-1,323.86×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity12.5%-17.1%28.6%-10.7%-32.7%-95.4%-78.9%2.0%
Return on invested capital-2.9%-5.9%-6.0%-9.0%6.3%-36.1%-77.1%-4.7%
Return on assets7.6%-9.2%15.0%-8.1%-19.8%-42.3%-70.9%1.9%
Free cash flow yield-11.4%-11.1%-11.3%-6.7%-3.7%-2.2%-1.5%4.2%
Earnings yield25.9%-10.4%13.6%-4.2%-4.2%-13.5%-25.3%0.2%
Enterprise value₹2.7B₹4.6B₹7.6B₹5.9B₹5.3B₹4.2B₹833.3M₹540.7M
Net debt / EBITDA2.35×-14.41×2.12×-5.74×-2.29×-1.28×0.99×-42.48×
Cash conversion cycle (days)66-4081495220108910